By Howard Fischer Capitol Media Services PHOENIX -- Arizona Republican legislative leaders are trying to sell what they have billed as a $15.6 billion budget for the new fiscal year that begins July 1 but actually contains billions more in spending buried in the details. But as of late Tuesday prospects were falling apart as Sen. David Gowan, R-Sierra Vista, refused to advance the spending plan after he accused House leadership of reneging on a promise. Senate President Karen Fann told Capitol Media Services there had been a deal for the House to approve four Senate priorities before a final vote on the budget. These include continuation of the Arizona Board of Regents, a new tax credit for companies making films in Arizona and creation of a Southern Arizona Sports Authority. Only thing is, Rep. Travis Grantham, R-Gilbert, refused to give the measures a hearing in the House Rules Committee which he chairs. So Gowan, who chairs the Senate Appropriation Committee and is the sponsor of two of those bills, sent the members home rather than review the budget, stalling the process. Grantham said he has done nothing wrong. "I have never discussed a deal, agreed to a deal or been part of some secretive deal to move a certain senator's special interest bills that are fat, bloated and in some instances likely unconstitutional,'' he said in a Twitter post. And he took a particular slap at tax credits for the film industry. "Why would we invite and pay an industry, with taxpayer dollars, to come into our great state when they will ban, boycott and take away major meetings, corporations and events because of our Republican majorities and sound policies?'' Grantham said All this comes as Fann said a problem with lining up the votes is that the state, flush with tax proceeds, has a $5.3 billion surplus. That, she said, means that everyone has an idea of how to spend all that cash. "Parents will tell you when there's no money, while it's hard and difficult at least you can just say, 'I'm sorry, there's no money, we can't afford that,'' said the Prescott Republican. The state went through those times more than a decade ago, not only having to cut spending and get voter approval for a temporary 1-cent sales tax hike but also borrowing money by selling off state buildings with an option to lease them and eventually buy them back. "Now we have like a boom year, our chance to really, really invest in K through 12, higher ed, infrastructure, pay off some of our credit cards, our debt,'' Fann said. "We have this one-time miracle opportunity to do so many great things,'' she continued. "And here we are arguing because it's not enough.'' That's exactly the claim being raised by Marisol Garcia, vice president of the Arizona Education Association. She contends state revenues leave enough to provide an additional $1.2 billion for public education. The GOP is advertising its plan as adding close to $900 million to K-12. But that isn't exactly true. The actual new dollars being put into the base for the coming year -- ongoing funds on which schools can rely year after year -- is only about $540 million, a figure that House Minority Leader Reginald Bolding, D-Laveen, said "doesn't even match inflation.'' How the GOP gets to its higher figure is by including anticipated future spending, dollars that won't be available until at least the 2023-204 school year. And these are earmarked not for overall state aid that schools can use as they decide is appropriate but for specific programs, like increasing state aid for students from low-income households and providing additional dollars for English language learners. There also is a one-time infusion of $200 million for school construction and repair. Plus it includes the inflation index mandated by voters, though that is just 2%. And buried in all the numbers is something else: The actual spending plan that Republicans want to approve actually is bigger than that $15.6 billion figure they claim is the bottom line. A lot bigger. The key is the use of budgetary maneuvers. For example, that $15.6 billion figure does not include close to $1 billion in earmarks for road projects sought by individual lawmakers. They get around putting those dollars into the budget -- where they would have to be accounted for -- by instead directing the state treasurer to take that money out of sales tax proceeds and give it directly to the Department of Transportation. Another bit of budgetary sleight of hand is $335 million set aside to build a border fence. Here, too, the dollars aren't accounted for in the $15.6 billion spending plan but are a direct diversion of sales tax. Ditto for another $209 million for a "border security fund'' to provide more dollars for things like aid to local sheriffs and prosecutors, $334 million for a yet-to-be-enacted plan to secure more water and a $425 million deposit into the state's "rainy day'' fund. Garcia said it's clear the state can do more for education. "We have an influx of money to the point where the state has never seen,'' she said. That's also the assessment of most Democrats who say they can't support a spending plan that they believe shorts public education. On the flip side, however, some Republicans consider the spending plan too large. "This is the most over-the-top, spendingest budget ever,'' said Sen. Michelle Ugenti-Rita, R-Scottsdale. She is holding out for a big tax cut, in the neighborhood of $1 billion. Nor is she dissuaded by concerns that would eat into what's available for K-12 funding, saying that voters care more about their own finances. And Ugenti-Rita said if there is a recession looming, it makes no sense to increase state spending. Rather, she said, leave the money in the pockets of the taxpayers. So far, she told Capitol Media Services, those pleas to GOP leadership have fallen on deaf ears. "When I have conversations with them about taxpayer relief, cutting, they act like I'm speaking Mandarin,'' Ugenti-Rita said. Fann said the refusal of some Republicans to go along has put her in the position of having to craft a budget that is designed to attract at least some Democratic votes. So, for example, the plan includes more money for providers of services to the disabled. There's also additional dollars for universities and $87.5 million for the housing trust fund that helps build affordable homes. But then there's a $330 million cut in property taxes. The big winners, by definition, will be the businesses with the most taxable property. And that includes the utilities. Fann does not dispute that. But she said that's not why the cut is in the plan. "The reason why we did it is because of the 8% inflation that's going on right now, and particularly our senior citizens that are living on fixed incomes, much less our low-income people,'' Fann said. "They're getting run out of their homes.'' But Republicans were cool to another proposal to help those at the bottom of the income scale: an earned income tax credit for those making less than $50,000 a year. Proposed by Gov. Doug Ducey, it would benefit about 572,000 taxpayers with an average benefit of $128 a year according to the governor's aides. It's modeled after a similar credit which anti-poverty advocates have said is a boon to low-wage workers, providing a lump sum of cash at tax-filing time. Fann said that proved to be a non-starter. "I have members that did not want it,'' she said of her GOP majority. But what is being proposed instead "as a compromise'' is eliminating the ability of cities to levy a sales tax on residential rentals, something that cuts into local revenues but doesn't affect the state's bottom line. All this assumes that the votes can be corralled for the plan, something that is so nebulous that there already is a Plan B: adopt a "skinny budget'' that effectively keeps the state operating at current levels, putting off decisions on expanded funding until after the new fiscal year begins. In fact, the House Appropriations Committee voted for that alternate plan Tuesday in case the full-blown GOP budget, which it also approved, ultimately falters. Fann is prepared to follow suit. "If f I can't get these guys on ... I'm going to start taking things out of this budget,'' she said, saying the reason much of this new spending was included was to get the necessary votes ahead of the July 1 deadline. But if there aren't the votes for the package as it is, Fann said, then the state has to be prepared to keep the lights on after June 30. "We may end up doing a skinny budget next week because we're not going to let government shut down because I have a few members that are saying, 'it's not enough,' '' she said. There are signs that a bipartisan budget might be possible. On Tuesday, Rep. Cesar Chavez, D-Phoenix, voted with the Republicans in the House Appropriations Committee to support the plan. He said he is concerned that the state is rapidly closing in on the new budget year. And if there is no adopted budget, Chavez said, state agencies will have to shut down, something he said is unacceptable. But Rep. Jake Hoffman, R-Queen Creek, a member of that same committee, refused to go along with GOP colleagues, saying the spending plan is too large. -30- On Twitter: @azcapmedia